Example 3-ABC Company
ABC Company is merchandising company. Transactions of ABC Company on June, 2020 as follows:
- A, owner added more capital $20,000 cash and a car 30,000 for use in the business
- Purchase goods $20,000 on credit from XYZ Company
- Sold goods to ACA customer $12,000 on credit
- Received invoice for utilities expense $400. At end of May, the company estimated this bill $450
- Sold goods to BBB company $3,000 by cash
- ACA customer paid cash $12,000 for purchase on Jun, 9
- Paid office supply $70 by cash
- Paid XYZ Company by cash $20,000 and get discount received 2% for credit purchase on June, 4
- Paid rental expense $1,000 by cash
- Paid salary expense 3,000 by cash
Additional information
- Assume that car has useful life 10 years
- Assume utilities expense are estimated $500 for June
- Assume ending inventory $19,000
- After Closing Trial Balance from previous month
| ABC Company | ||
| After Closing Trial Balance | ||
| 31-May-2020 | ||
| Debit | Credit | |
| Cash | Β Β Β Β Β 68,910 | |
| Office Furniture (note 1) | Β Β Β Β Β 12,000 | |
| Computer (note 2) | Β Β Β Β Β Β Β Β 1,000 | |
| Account Receivable | Β Β Β Β Β Β Β Β 5,000 | |
| Accumulated Depreciation | Β Β Β Β Β Β 420 | |
| Inventory | Β Β Β Β Β Β Β Β 9,500 | |
| Account Payable | Β Β Β Β 10,000 | |
| Accrued Expense | Β Β Β Β Β Β Β Β Β 450 | |
| Ending Equity | Β Β Β Β 85,540 | |
| Total | Β Β Β Β Β 96,410 | Β Β Β Β 96,410 |
Β Note :
- Note 1: assume depreciation expense for office furniture $200
- Note 2 : assume depreciation expense for computer $20
Required:
- Prepare General Journal
- Prepare General Ledger
- Prepare Trial Balance
- Make Adjusting Entry
- Prepare Adjusted Trial Balance
- Prepare income statement
- Β Statement of Change in Equity
- Prepare balance sheet
- Make closing entry
- Prepare Post (After) Closing Trial Balance