Example 8-CBA Company
On June, Year 1, CBA Company transactions for the month are:
- Purchase goods from AAA company $5,000 in cash and $5,000 on credit and paid cash $60 for shipping goods
- Owner withdrew cash for personal use $7000
- Received invoice $560 for utilities expense, at end of May company estimated $500
- Sold goods to DDD Company $4,500 by cash
- Paid AAA Company $5,000 for credit purchase on 2 June
- Sold goods to CCC Company $7,000 on credit
- Owner add more capital $30,000 into bank
- Company paid advertisement by cheque $3,700
- CCC Company paid $5,000 by cheque and returned goods price $2,000 purchased on 15 June because goods are expired.
- Paid office rental for Jun $1,000
- Paid salary expense for Jun $2,000
Additional information
- Utilities expense are estimated $600 on Jun
- Inventory Expire $1,500
- Loss of inventory $1,000
- Assume ending inventory $2,000
- After Closing Trial Balance
CBAΒ Company | ||
After Closing Trial Balance | ||
31 May, Year 1 | ||
Debit | Credit | |
Cash | Β Β Β Β Β Β Β Β Β Β 22,720 | |
Land | Β Β Β Β Β Β Β Β Β Β 20,000 | |
Office equipment ( Note 1) | Β Β Β Β Β Β Β Β Β Β 19,200 | |
Inventory | Β Β Β Β Β Β Β Β Β Β Β Β Β 7,400 | |
Accumulated Depreciation | Β Β Β Β Β Β Β Β Β Β Β Β Β Β 400 | |
Accrued Utilities | Β Β Β Β Β Β Β Β Β Β Β Β Β Β 500 | |
Β Ending Equity | Β Β Β Β Β Β Β Β 68,420 | |
Total | Β Β Β Β Β Β Β Β Β Β 69,320 | Β Β Β Β Β Β Β Β 69,320 |
Β Note 1: assume depreciation expense of $400
Β You are required to:
- Prepare General Journal
- Prepare General Ledger
- Prepare Trial Balance
- Make Adjusting Entry
- Prepare Adjusted Trial Balance
- Prepare income statement
- Prepare Statement of Change in Equity
- Prepare balance sheet
- Make closing entry
- Prepare Post (After) Closing Trial Balance